3 State CircleGloversvilleNY12078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gloversville at 3 State Circle, Gloversville, NY, 12078 with 5% annual appreciation on a $219,000 basis while $1,968/mo rent supports operations. Total monthly income totals $1,968/mo and a $1,072/mo payment preserves $505/mo for cash returns. Annual cash flow comes to $6,065/yr on $72,599 deployed, and return on cash invested reaches 28.26% in year one. Equity gained on principal adds $1,413/yr, and five-year appreciation sums $60,506 alongside rental yield of 10.78%. Five-year ROI measures 148.31% and total cumulative return in cash totals $107,673.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,968/mo property income versus a $1,072/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1963
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12078, Gloversville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,054 (100%) |
| Owner Occupied HU | 5,964 (49.5%) |
| Renter Occupied HU | 3,975 (33.0%) |
| Vacant Housing Units | 2,115 (17.5%) |
| Median Home Value | $163,814 |
| Average Home Value | $228,485 |
Housing Distribution
Address Breakdown
Residential
10,192
Single Family
9,594
Multi-Family
598
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Loretta Weldner • Coldwell Banker Prime Properties
Mls Name: Global MLS
Mls ID: #202517871