Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,818/mo, and a $4,748/mo payment. Purchase price stands at $970,000, and rental yield measures 4.72% with $3,818/mo rent. Return on cash invested shows 12.22% in year one, and 5% annual appreciation builds toward $267,993 over five years. Five-year ROI reaches 61.43% and total cumulative return in cash records $196,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,818/mo property income covering a $4,748/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Sold | $970,000 |
| 2025-07-02 | Pending sale | $995,000 |
| 2025-06-12 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-24 | $5595.80 | 33.32% | $290,480 | 36.81% |
| 2022-10-24 | $4197.36 | 11.17% | $212,320 | 24.69% |
| 2021-10-24 | $3775.75 | N/A | $170,280 | N/A |
Listed by: Anita Crockett • Jekyll Realty
Mls Name: GIAOR
Mls ID: #1654625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
