3 Newgate CtDurhamNC27713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at 3 Newgate Ct, Durham, NC, 27713 priced at $399,900 converts $2,533/mo rent into $96/mo cash flow after a $1,957/mo obligation. Total monthly income equals $2,533/mo, and annual cash flow totals $1,153/yr on $132,567 invested. Return on cash invested prints 20.78% in year one, and rental yield reads 7.6% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 107.41% and total cumulative return in cash sums $142,388. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,533/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 2001
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27713, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,653 (100%) |
| Owner Occupied HU | 15,563 (56.3%) |
| Renter Occupied HU | 10,994 (39.8%) |
| Vacant Housing Units | 1,096 ( 4.0%) |
| Median Home Value | $424,275 |
| Average Home Value | $474,898 |
Housing Distribution
Address Breakdown
Residential
26,168
Single Family
18,385
Multi-Family
7,783
Businesses
1,493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Zech • Allen Tate/Raleigh-Falls Neuse
Mls Name: Doorify MLS
Mls ID: #10121163