3 N Pine StColonyKS66015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colony at 3 N Pine St, Colony, KS, 66015 offers a 11.68% rental yield on a $161,400 purchase with $1,571/mo rent. Total monthly income registers $1,571/mo, and a $790/mo payment leaves $497/mo available for distribution. Annual cash flow reaches $5,967/yr on $53,504 to close, and return on cash invested stands at 31.06% in year one. Equity gained on principal adds $1,041/yr while 5% annual appreciation supports $44,592 over five years. Portfolio math shows five-year ROI at 163.34% and total cumulative return in cash at $87,393. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,571/mo property income against a $790/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1890
14.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66015, Colony, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 339 (100%) |
| Owner Occupied HU | 244 (72.0%) |
| Renter Occupied HU | 54 (15.9%) |
| Vacant Housing Units | 41 (12.1%) |
| Median Home Value | $159,783 |
| Average Home Value | $163,607 |
Housing Distribution
Address Breakdown
Residential
275
Single Family
275
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices