3 Longtrail LnHenriettaNY14467
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 3 Longtrail Ln, Henrietta, NY, 14467 in Henrietta. At $359,900 it earns $2,646/mo in rent and distributes $243/mo to the owner after the $1,618/mo payment, a consistent 8.82% yield. DSCR 1.64 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $99,434 in value; $3,315/yr in principal paydown compounds ownership stake. Total projected return: $152,910.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $243 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,646 |
| Total Monthly Debt Service | $2,260 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2018
5,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14467, Henrietta, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,416 (100%) |
| Owner Occupied HU | 2,708 (61.3%) |
| Renter Occupied HU | 1,500 (34.0%) |
| Vacant Housing Units | 208 ( 4.7%) |
| Median Home Value | $222,935 |
| Average Home Value | $239,103 |
Housing Distribution
Address Breakdown
Residential
4,281
Single Family
3,363
Multi-Family
918
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2018
5,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14467, Henrietta, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,416 (100%) |
| Owner Occupied HU | 2,708 (61.3%) |
| Renter Occupied HU | 1,500 (34.0%) |
| Vacant Housing Units | 208 ( 4.7%) |
| Median Home Value | $222,935 |
| Average Home Value | $239,103 |
Housing Distribution
Address Breakdown
Residential
4,281
Single Family
3,363
Multi-Family
918
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices