3 Four Dyres GateNewportRI02840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newport at 3 Four Dyres Gate, Newport, RI, 02840 priced at $1,000,000 pairs $36,120/mo rent with $29,592/mo cash flow after a $4,895/mo payment. Total monthly income equals $36,120/mo, and annual cash flow comes to $355,100/yr on $329,000 invested. Return on cash invested is 127.99% in year one, and rental yield stands at 43.34% on a $1,000,000 basis. Equity gained on principal adds $6,453/yr, and 5% annual appreciation accumulates to $276,282 by year five. Five-year ROI measures 682.86% and total cumulative return in cash reaches $2,246,596. For financing, Ziffy Mortgage’s DSCR program evaluates $36,120/mo property income against a $4,895/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1930
6,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02840, Newport, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,501 (100%) |
| Owner Occupied HU | 5,151 (38.2%) |
| Renter Occupied HU | 5,708 (42.3%) |
| Vacant Housing Units | 2,642 (19.6%) |
| Median Home Value | $724,493 |
| Average Home Value | $881,270 |
Housing Distribution
Address Breakdown
Residential
11,991
Single Family
10,501
Multi-Family
1,490
Businesses
1,570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Donovan Group • Homes By Connect
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1394871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.