3 Fairway DrDouglasWY82633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglas at 3 Fairway Dr, Douglas, WY, 82633 priced at $337,700 pairs $2,567/mo rent with $647/mo cash flow after a $1,653/mo payment. Total monthly income equals $2,567/mo, and annual cash flow comes to $7,760/yr on $111,948 invested. Return on cash invested is 26.84% in year one, and rental yield stands at 9.12% on a $337,700 basis. Equity gained on principal adds $2,179/yr, and 5% annual appreciation accumulates to $93,300 by year five. Five-year ROI measures 139.37% and total cumulative return in cash reaches $156,016. For financing, Ziffy Mortgage’s DSCR program evaluates $2,567/mo property income against a $1,653/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
9,086 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82633, Douglas, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,793 (100%) |
| Owner Occupied HU | 2,986 (62.3%) |
| Renter Occupied HU | 1,113 (23.2%) |
| Vacant Housing Units | 694 (14.5%) |
| Median Home Value | $285,993 |
| Average Home Value | $314,531 |
Housing Distribution
Address Breakdown
Residential
4,215
Single Family
3,921
Multi-Family
294
Businesses
541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices