3 E Navajo St, Council Bluffs, IA, 51501 | $758/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1271 sft

12075 Grant St, Omaha, NE, 68164

2 Bed
2 Bath
2092 sft

770 N 93rd St APT 3B2, Omaha, NE, 68114

3 Bed
4 Bath
5965 sft

1502 Jones St #PENTHOUSE 502, Omaha, NE, 68102

2 Bed
2 Bath
2092 sft

770 N 93rd St APT 1B4, Omaha, NE, 68114

Nearby investment properties with comparable prices

3 Bed
1 Bath
840 sft

6118 Patterson St, Omaha, NE, 68117

4 Bed
2 Bath
1584 sft

415 S 1st St, Council Bluffs, IA, 51503

2 Bed
2 Bath
1944 sft

3709 N 60th St, Omaha, NE, 68104

3 Bed
2 Bath
1680 sft

2727 Lloyd St, Bellevue, NE, 68005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Council Bluffs at 3 E Navajo St, Council Bluffs, IA, 51501 with 5% annual appreciation on a $229,000 basis while $2,245/mo rent supports operations. Total monthly income totals $2,245/mo and a $1,121/mo payment preserves $758/mo for cash returns. Annual cash flow comes to $9,091/yr on $75,914 deployed, and return on cash invested reaches 31.88% in year one. Equity gained on principal adds $1,478/yr, and five-year appreciation sums $63,268 alongside rental yield of 11.76%. Five-year ROI measures 167.49% and total cumulative return in cash totals $127,145.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,245/mo property income versus a $1,121/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1990

3,770 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 51501, Council Bluffs, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,002 (100%)
Owner Occupied HU	8,402 (56.0%)
Renter Occupied HU	5,553 (37.0%)
Vacant Housing Units	1,047 ( 7.0%)
Median Home Value	$160,519
Average Home Value	$201,483