Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 3 E Ave N, Temple, TX, 76504 priced at $138,321 converts $1,699/mo rent into $707/mo cash flow after a $677/mo obligation. Total monthly income equals $1,699/mo, and annual cash flow totals $8,480/yr on $45,853 invested. Return on cash invested prints 38.4% in year one, and rental yield reads 14.74% against a $138,321 entry. Equity gained on principal adds $893/yr, while 5% annual appreciation compiles into $38,216 by year five. Five-year ROI reaches 203.34% and total cumulative return in cash sums $93,239. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,699/mo property income covering a $677/mo payment, not borrower’s personal income.
Single Family
Built in 1934
9,618 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listing removed | $195,000 |
| 2025-07-18 | Price change | $195,000 |
| 2025-07-04 | Listing removed | $1,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $138,321 | 34.72% |
| 2024-10-09 | $2400.88 | 11.50% | $102,674 | 9.33% |
| 2023-10-09 | $2153.20 | 16.94% | $93,916 | 22.14% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
