3 E 77th St APT 3-B, New York, NY, 10075 | 7.17% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

400 W End Ave APT 1E, New York, NY, 10024

4 Bed
3 Bath
1808 sft

63 Hungry Harbor Road, Valley Stream, NY, 11581

1 Bed
1 Bath
838 sft

100 Central Park S APT 11D, New York, NY, 10019

3 Bed
2 Bath
1440 sft

2305 E 21st St, Brooklyn, NY, 11229

Nearby investment properties with comparable prices

1 Bed
2 Bath
- sft

1000 Maxwell Ln #10J, Hoboken, NJ, 07030

1 Bed
1 Bath
698 sft

547 W 47th St ROOM 901, New York, NY, 10036

2 Bed
2 Bath
1250 sft

310 Lexington Ave #10FG, Manhattan, NY, 10016

4 Bed
2 Bath
2291 sft

10 Jason Ln, Mamaroneck, NY, 10543

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 3 E 77th St APT 3-B, New York, NY, 10075 offers a 7.17% rental yield on a $1,300,000 purchase with $7,770/mo rent. 19% in year one. Equity gained on principal adds $8,389/yr while 5% annual appreciation supports $359,166 over five years. Portfolio math shows five-year ROI at 29.01% and total cumulative return in cash at $122,199. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,770/mo property income against a $6,363/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1927

N/A lot

$N/A/sqft

$4,418 monthly HOA