Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Poughkeepsie at 3 Davis Road, Poughkeepsie, NY, 12603 offers a 8.23% rental yield on a $280,000 purchase with $1,920/mo rent. Total monthly income registers $1,920/mo, and a $1,370/mo payment leaves $51/mo available for distribution. Annual cash flow reaches $608/yr on $92,820 to close, and return on cash invested stands at 20.56% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 107% and total cumulative return in cash at $99,321. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,920/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 12603, Poughkeepsie, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,810 (100%) |
| Owner Occupied HU | 12,208 (68.5%) |
| Renter Occupied HU | 4,553 (25.6%) |
| Vacant Housing Units | 1,049 ( 5.9%) |
| Median Home Value | $402,141 |
| Average Home Value | $462,567 |
Residential
17,010
Single Family
16,174
Multi-Family
836
Businesses
1,126
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nancy Rosaler • BHHS Hudson Valley Properties
Mls Name: OneKey MLS
Mls ID: #936385
