3 Consulate Drive #4-LTuckahoeNY10707
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Tuckahoe rentals match the income profile of 3 Consulate Drive #4-L, Tuckahoe, NY, 10707. Listed at $539,000, gross rent is $5,074/mo and net cash flow is $1,474/mo, a 11.3% yield well above national averages. DSCR 2.09 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $148,916 by year five with $4,964/yr in annual principal reduction, projecting $300,414 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $1,474 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,074 |
| Total Monthly Debt Service | $3,385 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10707, Tuckahoe, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,682 (100%) |
| Owner Occupied HU | 2,483 (53.0%) |
| Renter Occupied HU | 1,850 (39.5%) |
| Vacant Housing Units | 349 ( 7.5%) |
| Median Home Value | $798,592 |
| Average Home Value | $795,943 |
Housing Distribution
Address Breakdown
Residential
4,202
Single Family
2,471
Multi-Family
1,731
Businesses
354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10707, Tuckahoe, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,682 (100%) |
| Owner Occupied HU | 2,483 (53.0%) |
| Renter Occupied HU | 1,850 (39.5%) |
| Vacant Housing Units | 349 ( 7.5%) |
| Median Home Value | $798,592 |
| Average Home Value | $795,943 |
Housing Distribution
Address Breakdown
Residential
4,202
Single Family
2,471
Multi-Family
1,731
Businesses
354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices