3 Clark Ter, Wilmington, MA, 01887 | $296/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1016 sft

36 Irving St #B, Salem, MA, 01970

6 Bed
2 Bath
2923 sft

9 Watson St, Lowell, MA, 01852

2 Bed
2 Bath
1065 sft

37 Bay State Rd APT 4, Boston, MA, 02215

2 Bed
1 Bath
820 sft

103 Newman Rd APT 1, Malden, MA, 02148

Nearby investment properties with comparable prices

2 Bed
4 Bath
2076 sft

15 Iris Way #27, Haverhill, MA, 01830

2 Bed
2 Bath
2537 sft

34 Shore Drive, Salem, NH, 03079

3 Bed
2 Bath
1209 sft

64 Merrimack Meadows Ln UNIT 64, Tewksbury, MA, 01876

2 Bed
1 Bath
1080 sft

53 Melrose St APT 7F, Melrose, MA, 02176

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 3 Clark Ter, Wilmington, MA, 01887 generates $3,761/mo in rent and, after a $2,691/mo payment, leaves $296/mo in cash flow. Total monthly income is $3,761/mo, and annual cash flow is $3,547/yr on $180,917 invested. Return on cash invested sits at 22.02% in year one, and rental yield is 8.21% on a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 114.29% and total cumulative return in cash sums $206,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,761/mo property income rather than buyer’s personal income.

Single Family

Built in 1920

5,663 sqft lot

$N/A/sqft

No HOA