3 Ashmont Ave #3, Newton, MA, 02458 | 2.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
1063 sft

30 Franklin St UNIT 314, Malden, MA, 02148

3 Bed
1 Bath
1498 sft

50 Malley Ave, Avon, MA, 02322

3 Bed
1 Bath
1157 sft

6 Longwood Ter, Norwood, MA, 02062

2 Bed
1 Bath
1024 sft

51 Pettee St APT 11, Newton, MA, 02464

Nearby investment properties with comparable prices

4 Bed
4 Bath
3269 sft

128 Nobscot Rd, Sudbury, MA, 01776

2 Bed
2 Bath
1370 sft

45 Bartlett Cres #102, Brookline, MA, 02446

3 Bed
3 Bath
2286 sft

216 Clapboardtree St, Westwood, MA, 02090

2 Bed
2 Bath
1337 sft

63 Atlantic Ave SUITE 9B, Boston, MA, 02110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,200/mo, and a $9,735/mo payment. Purchase price stands at $1,989,000, and rental yield measures 2.53% with $4,200/mo rent. Return on cash invested shows 4.85% in year one, and 5% annual appreciation builds toward $549,524 over five years. Five-year ROI reaches 22.12% and total cumulative return in cash records $142,581. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $9,735/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

9,514 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02458, Newton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,609 (100%)
Owner Occupied HU	2,853 (50.9%)
Renter Occupied HU	2,349 (41.9%)
Vacant Housing Units	407 ( 7.3%)
Median Home Value	$1,219,833
Average Home Value	$1,320,207