Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sudbury at 128 Nobscot Rd, Sudbury, MA, 01776 priced at $1,693,700 converts $6,480/mo rent into after a $8,290/mo obligation. Total monthly income equals $6,480/mo. Return on cash invested prints 11.2% in year one, and rental yield reads 4.59% against a $1,693,700 entry. Equity gained on principal adds $10,929/yr, while 5% annual appreciation compiles into $467,938 by year five. Five-year ROI reaches 56.17% and total cumulative return in cash sums $308,241. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,480/mo property income covering a $8,290/mo payment, not borrower’s personal income.
Single Family
Built in 2011
2.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01776, Sudbury, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,719 (100%) |
| Owner Occupied HU | 5,659 (84.2%) |
| Renter Occupied HU | 824 (12.3%) |
| Vacant Housing Units | 236 ( 3.5%) |
| Median Home Value | $1,026,430 |
| Average Home Value | $1,128,778 |
Residential
6,857
Single Family
6,042
Multi-Family
815
Businesses
605
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
