3 Adams Ct #ASouth DeerfieldMA01373
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 3 Adams Ct #A, South Deerfield, MA, 01373 in South Deerfield is narrow, $46/mo net on $2,419/mo rent after the $1,461/mo debt service, but the property operates at break-even-plus, not a loss. At $325,000 with a 8.93% yield, the long-run equity case via 5% appreciation ($89,792 over five years) and $2,993/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.66 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $147,306.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 5.0% |
| Monthly Cash Flow | $46 | $300 |
City averages based on South Deerfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,419 |
| Total Monthly Debt Service | $1,919 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01373, South Deerfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,356 (100%) |
| Owner Occupied HU | 1,743 (74.0%) |
| Renter Occupied HU | 473 (20.1%) |
| Vacant Housing Units | 140 ( 5.9%) |
| Median Home Value | $474,630 |
| Average Home Value | $576,520 |
Housing Distribution
Address Breakdown
Residential
2,048
Single Family
2,030
Multi-Family
18
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01373, South Deerfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,356 (100%) |
| Owner Occupied HU | 1,743 (74.0%) |
| Renter Occupied HU | 473 (20.1%) |
| Vacant Housing Units | 140 ( 5.9%) |
| Median Home Value | $474,630 |
| Average Home Value | $576,520 |
Housing Distribution
Address Breakdown
Residential
2,048
Single Family
2,030
Multi-Family
18
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aileen Dacyczyn • Trademark Real Estate
Mls Name: MLS PIN
Mls ID: #73472944