2999 La Vina Cir, Los Banos, CA, 93635 | $537/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1324 sft

1616 Greenbriar Way, Los Banos, CA, 93635

3 Bed
2 Bath
1322 sft

809 El Tesoro Ln, Los Banos, CA, 93635

3 Bed
2 Bath
1446 sft

13475 2nd St, Los Banos, CA, 93635

4 Bed
3 Bath
1880 sft

1974 Rainier Dr, Los Banos, CA, 93635

Nearby investment properties with comparable prices

2 Bed
1 Bath
912 sft

1410 Frank Ave, Dos Palos, CA, 93620

2 Bed
1 Bath
984 sft

2886 Center St, Stevinson, CA, 95374

2 Bed
1 Bath
976 sft

16558 Carey St, Dos Palos, CA, 93620

2 Bed
2 Bath
1233 sft

1331 Chukar St, Los Banos, CA, 93635

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Los Banos at 2999 La Vina Cir, Los Banos, CA, 93635 priced at $349,000 converts $3,059/mo rent into $537/mo cash flow after a $1,708/mo obligation. Total monthly income equals $3,059/mo, and annual cash flow totals $6,445/yr on $115,694 invested. Return on cash invested prints 25.48% in year one, and rental yield reads 10.52% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 134.11% and total cumulative return in cash sums $155,160. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,059/mo property income covering a $1,708/mo payment, not borrower’s personal income.

Single Family

Built in 2006

4,251 sqft lot

$N/A/sqft

$275 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,527 (100%)
Owner Occupied HU	9,325 (60.1%)
Renter Occupied HU	5,581 (35.9%)
Vacant Housing Units	621 ( 4.0%)
Median Home Value	$433,586
Average Home Value	$484,654