Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 29949 SEBASTIAN, Bulverde, TX, 78163 uses $120,998 cash to close to unlock $14,855/yr annual cash flow and $1,238/mo monthly cash flow. Total monthly income runs $3,881/mo, and a $1,786/mo payment keeps the spread at $1,238/mo. Purchase price stands at $365,000, and rental yield measures 12.76% with $3,881/mo rent. Return on cash invested shows 32.19% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 170.05% and total cumulative return in cash records $205,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,881/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,534 sqft lot
$N/A/sqft
$275 semi-annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Price change | $365,000 |
| 2024-06-26 | Price change | $370,000 |
| 2024-05-13 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6083.48 | 165.15% | $351,930 | 190.47% |
| 2022-08-14 | $2294.38 | 172.01% | $121,160 | 186.77% |
| 2021-08-14 | $843.48 | 18.06% | $42,250 | 18.18% |
Listed by: R.J. Reyes • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1751402
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
