2992 Upshaw RdAylettVA23009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aylett at 2992 Upshaw Rd, Aylett, VA, 23009 uses $86,190 cash to close to unlock $7,408/yr annual cash flow and $617/mo monthly cash flow. Total monthly income runs $2,172/mo, and a $1,273/mo payment keeps the spread at $617/mo. Purchase price stands at $260,000, and rental yield measures 10.02% with $2,172/mo rent. Return on cash invested shows 28.5% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 148.69% and total cumulative return in cash records $128,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,172/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23009, Aylett, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,514 (100%) |
| Owner Occupied HU | 2,937 (83.6%) |
| Renter Occupied HU | 429 (12.2%) |
| Vacant Housing Units | 148 ( 4.2%) |
| Median Home Value | $321,593 |
| Average Home Value | $336,692 |
Housing Distribution
Address Breakdown
Residential
3,342
Single Family
3,342
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices