299 Three Rivers RdWilbrahamMA01095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilbraham at 299 Three Rivers Rd, Wilbraham, MA, 01095 earns $1,135/mo cash flow from $5,231/mo rent with a $3,181/mo payment. Total monthly income totals $5,231/mo, and annual cash flow totals $13,617/yr on $213,817 capital. ROI tracks 26.43% on current figures, and rental yield reads 9.66% at a $649,900 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,555 over five years. Five-year ROI reaches 137.92% and total cumulative return in cash sums $294,906. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,231/mo property income instead of your personal income.
Single Family
Built in 2000
1.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01095, Wilbraham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,920 (85.6%) |
| Renter Occupied HU | 637 (11.1%) |
| Vacant Housing Units | 188 ( 3.3%) |
| Median Home Value | $427,746 |
| Average Home Value | $499,087 |
Housing Distribution
Address Breakdown
Residential
5,705
Single Family
5,428
Multi-Family
277
Businesses
431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Lewis • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73460771