299 Mack Foster StStowellTX77661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stowell at 299 Mack Foster St, Stowell, TX, 77661 priced at $169,999 converts $1,310/mo rent into $101/mo cash flow after a $832/mo obligation. Total monthly income equals $1,310/mo, and annual cash flow totals $1,214/yr on $56,355 invested. Return on cash invested prints 22.06% in year one, and rental yield reads 9.25% against a $169,999 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation compiles into $46,968 by year five. Five-year ROI reaches 115.66% and total cumulative return in cash sums $65,181. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,310/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 2009
3,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77661, Stowell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
212
Single Family
1
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices