224 E Pine AveWinnieTX77665
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 224 E Pine Ave, Winnie, TX, 77665 in Winnie at $150,000 earns $1,166/mo in rent and nets $99/mo after the $674/mo payment, a 9.33% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $41,442 over five years. Ziffy Mortgage underwrites this on a 1.73 DSCR without U.S. credit history. With $1,382/yr in principal paydown, total projected return reaches $63,932.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $99 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,166 |
| Total Monthly Debt Service | $1,007 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77665, Winnie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,989 (100%) |
| Owner Occupied HU | 2,179 (72.9%) |
| Renter Occupied HU | 526 (17.6%) |
| Vacant Housing Units | 284 ( 9.5%) |
| Median Home Value | $229,167 |
| Average Home Value | $251,664 |
Housing Distribution
Address Breakdown
Residential
2,253
Single Family
2,209
Multi-Family
44
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77665, Winnie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,989 (100%) |
| Owner Occupied HU | 2,179 (72.9%) |
| Renter Occupied HU | 526 (17.6%) |
| Vacant Housing Units | 284 ( 9.5%) |
| Median Home Value | $229,167 |
| Average Home Value | $251,664 |
Housing Distribution
Address Breakdown
Residential
2,253
Single Family
2,209
Multi-Family
44
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices