2988 Beaver PlaceSedro WoolleyWA98284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sedro Woolley at 2988 Beaver Place, Sedro Woolley, WA, 98284 priced at $434,000 converts $2,969/mo rent into $323/mo cash flow after a $2,124/mo obligation. Total monthly income equals $2,969/mo, and annual cash flow totals $3,874/yr on $143,871 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 8.21% against a $434,000 entry. Equity gained on principal adds $2,801/yr, while 5% annual appreciation compiles into $119,906 by year five. Five-year ROI reaches 117.15% and total cumulative return in cash sums $168,550. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,969/mo property income covering a $2,124/mo payment, not borrower’s personal income.
Single Family
Built in 2001
7,200 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98284, Sedro Woolley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,218 (100%) |
| Owner Occupied HU | 7,749 (69.1%) |
| Renter Occupied HU | 2,912 (26.0%) |
| Vacant Housing Units | 557 ( 5.0%) |
| Median Home Value | $580,440 |
| Average Home Value | $626,039 |
Housing Distribution
Address Breakdown
Residential
10,394
Single Family
9,982
Multi-Family
412
Businesses
516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shenandoah Myrick • BHHS Bayside Realty
Mls Name: NWMLS
Mls Provider:
Mls ID: #2366984
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-28 04:19:36 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)