29870 Mallard DrCampoCA91906
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 29870 Mallard Dr, Campo, CA, 91906 in Campo. At $495,000 it earns $3,476/mo in rent and distributes $414/mo to the owner after the $2,226/mo payment, a consistent 8.43% yield. DSCR 1.56 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $136,759 in value; $4,559/yr in principal paydown compounds ownership stake. Total projected return: $214,337.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.0% |
| Monthly Cash Flow | $414 | $1,500 |
City averages based on Campo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,476 |
| Total Monthly Debt Service | $2,865 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91906, Campo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,410 (100%) |
| Owner Occupied HU | 981 (69.6%) |
| Renter Occupied HU | 332 (23.5%) |
| Vacant Housing Units | 97 ( 6.9%) |
| Median Home Value | $365,102 |
| Average Home Value | $495,849 |
Housing Distribution
Address Breakdown
Residential
1,288
Single Family
1,288
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91906, Campo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,410 (100%) |
| Owner Occupied HU | 981 (69.6%) |
| Renter Occupied HU | 332 (23.5%) |
| Vacant Housing Units | 97 ( 6.9%) |
| Median Home Value | $365,102 |
| Average Home Value | $495,849 |
Housing Distribution
Address Breakdown
Residential
1,288
Single Family
1,288
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Snyder • Team One Realty
Mls Name: CRMLS
Mls ID: #PTP2601394