298 Bear Den Ct #30BonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 298 Bear Den Ct #30, Bonaire, GA, 31005 earns $744/mo cash flow from $2,274/mo rent with a $1,222/mo payment. Total monthly income totals $2,274/mo, and annual cash flow totals $8,929/yr on $82,761 capital. ROI tracks 30.7% on current figures, and rental yield reads 10.93% at a $249,655 purchase. Equity gained on principal adds $1,611/yr, and 5% annual appreciation supports $68,975 over five years. Five-year ROI reaches 160.67% and total cumulative return in cash sums $132,970. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,274/mo property income instead of your personal income.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
$125 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nakeza Collier • D.R. Horton Realty of GA Inc.
Mls Name: GAMLS
Mls Provider:
Mls ID: #10395623
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.