2976 Clairton DriveHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highlands Ranch at 2976 Clairton Drive, Highlands Ranch, CO, 80126 priced at $949,000 converts $5,682/mo rent into $95/mo cash flow after a $4,645/mo obligation. Total monthly income equals $5,682/mo, and annual cash flow totals $1,143/yr on $312,221 invested. Return on cash invested prints 20.43% in year one, and rental yield reads 7.18% against a $949,000 entry. Equity gained on principal adds $6,124/yr, while 5% annual appreciation compiles into $262,191 by year five. Five-year ROI reaches 105.19% and total cumulative return in cash sums $328,428. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,682/mo property income covering a $4,645/mo payment, not borrower’s personal income.
Single Family
Built in 1995
9,104 sqft lot
$N/A/sqft
$168 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon LaBouf • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #9863985
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)