29619 Brookchase DrSpringTX77386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 29619 Brookchase Dr, Spring, TX, 77386 uses $77,568 cash to close to unlock $5,737/yr annual cash flow and $478/mo monthly cash flow. Total monthly income runs $2,173/mo, and a $1,145/mo payment keeps the spread at $478/mo. Purchase price stands at $233,990, and rental yield measures 11.14% with $2,173/mo rent. Return on cash invested shows 27.3% in year one, and 5% annual appreciation builds toward $64,647 over five years. Five-year ROI reaches 143.95% and total cumulative return in cash records $111,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,173/mo property income covering a $1,145/mo payment rather than investor’s personal income.
Single Family
Built in 1974
9,748 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77386, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,626 (100%) |
| Owner Occupied HU | 18,540 (75.3%) |
| Renter Occupied HU | 4,987 (20.3%) |
| Vacant Housing Units | 1,099 ( 4.5%) |
| Median Home Value | $383,165 |
| Average Home Value | $437,179 |
Housing Distribution
Address Breakdown
Residential
24,337
Single Family
22,086
Multi-Family
2,251
Businesses
851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mauricio Zuniga • Vista Realty & Management LLC
Mls Name: HAR
Mls Provider:
Mls ID: #88177221
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.