Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 29618 Juntti Park Ct, Katy, TX, 77494 generates $2,415/mo in rent and, after a $1,461/mo payment, leaves $138/mo in cash flow. Total monthly income is $2,415/mo, and annual cash flow is $1,660/yr on $98,920 invested. Return on cash invested sits at 21.59% in year one, and rental yield is 9.71% on a $298,400 entry. Equity gained on principal adds $1,926/yr, while 5% annual appreciation builds toward $82,442 over five years. Five-year ROI reaches 113.77% and total cumulative return in cash sums $112,538. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,415/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
5,998 sqft lot
$N/A/sqft
$104 monthly HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Pending sale | $300,000 |
| 2025-08-10 | Listing removed | $1,950 |
| 2025-08-10 | Price change | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-28 | N/A | N/A | $327,000 | -1.88% |
| 2024-10-28 | $5557.41 | -8.09% | $333,260 | -7.20% |
| 2023-10-28 | $6046.45 | 1.02% | $359,101 | 7.41% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
