








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Scituate at 295 Main St, Scituate, RI, 02831 priced at $599,000 pairs $4,616/mo rent with $706/mo cash flow after a $2,932/mo payment. Total monthly income equals $4,616/mo, and annual cash flow comes to $8,468/yr on $197,071 invested. Return on cash invested is 24.36% in year one, and rental yield stands at 9.25% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 127.12% and total cumulative return in cash reaches $250,510. For financing, Ziffy Mortgage’s DSCR program evaluates $4,616/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02831, Hope, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,597 (100%) |
| Owner Occupied HU | 1,308 (81.9%) |
| Renter Occupied HU | 187 (11.7%) |
| Vacant Housing Units | 102 ( 6.4%) |
| Median Home Value | $595,912 |
| Average Home Value | $609,060 |
Residential
1,439
Single Family
1,439
Multi-Family
0
Businesses
98
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Paula Cardi • eXp Realty LLC
Mls Name: StateWide MLS RI
Mls ID: #1399940