Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rhome at 295 Goodnight Trl, Rhome, TX, 76078 priced at $554,100 pairs $2,263/mo rent with after a $2,712/mo payment. Total monthly income equals $2,263/mo. Return on cash invested is 9.02% in year one, and rental yield stands at 4.9% on a $554,100 basis. Equity gained on principal adds $3,576/yr, and 5% annual appreciation accumulates to $153,088 by year five. Five-year ROI measures 45.63% and total cumulative return in cash reaches $83,185. For financing, Ziffy Mortgage’s DSCR program evaluates $2,263/mo property income against a $2,712/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-06-01 | Listing removed | $575,000 |
| 2025-05-25 | Price change | $575,000 |
| 2025-04-03 | Listed for sale | $577,775 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1396.94 | 3.56% | $537,704 | 0.43% |
| 2023-07-01 | $1348.97 | N/A | $535,407 | 21.40% |
| 2022-07-01 | N/A | N/A | $441,021 | 37.39% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
