295 County Road 5597EtoileTX75944



INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 295 County Road 5597, Etoile, TX, 75944 in Etoile offers a clean, manageable entry. Rental yield 7.1%. DSCR 1.37 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $110,236 in additional property value over five years, with $3,675/yr in principal equity building ownership stake. Total projected cumulative return: $128,261.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 6.2% |
| Monthly Cash Flow | $(497) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,455 |
| Total Monthly Debt Service | $2,680 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
0.54 Acres lot
$N/A/sqft
$15 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75944, Etoile, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 768 (100%) |
| Owner Occupied HU | 468 (60.9%) |
| Renter Occupied HU | 74 ( 9.6%) |
| Vacant Housing Units | 226 (29.4%) |
| Median Home Value | $128,947 |
| Average Home Value | $174,824 |
Housing Distribution
Address Breakdown
Residential
353
Single Family
353
Multi-Family
0
Businesses
25



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2007
0.54 Acres lot
$N/A/sqft
$15 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75944, Etoile, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 768 (100%) |
| Owner Occupied HU | 468 (60.9%) |
| Renter Occupied HU | 74 ( 9.6%) |
| Vacant Housing Units | 226 (29.4%) |
| Median Home Value | $128,947 |
| Average Home Value | $174,824 |
Housing Distribution
Address Breakdown
Residential
353
Single Family
353
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jeff Buchanan • Keller Williams Realty-Tyler
Mls Name: LAR
Mls Provider:
Mls ID: #5103932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








