Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Floresville at 295 BROKEN ARROW, Floresville, TX, 78114 priced at $525,000 converts $4,654/mo rent into $920/mo cash flow after a $2,570/mo obligation. Total monthly income equals $4,654/mo, and annual cash flow totals $11,043/yr on $172,725 invested. Return on cash invested prints 26.45% in year one, and rental yield reads 10.64% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 139.14% and total cumulative return in cash sums $240,333. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,654/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1999
5.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $525,000 |
| 2021-09-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7483.48 | -13.89% | $460,520 | -2.29% |
| 2022-08-30 | $8690.53 | 76.78% | $471,310 | 58.50% |
| 2021-08-30 | $4916.14 | 8.01% | $297,363 | 10.00% |
Listed by: Tiffany Kosub • TKO Listings, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1802940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
