2948 Kingston HwyKingstonTN37763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 2948 Kingston Hwy, Kingston, TN, 37763 priced at $919,600 pairs $3,332/mo rent with after a $4,501/mo payment. Total monthly income equals $3,332/mo. Return on cash invested is 11.44% in year one, and rental yield stands at 4.35% on a $919,600 basis. Equity gained on principal adds $5,934/yr, and 5% annual appreciation accumulates to $254,069 by year five. Five-year ROI measures 57.15% and total cumulative return in cash reaches $172,893. For financing, Ziffy Mortgage’s DSCR program evaluates $3,332/mo property income against a $4,501/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
31.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37763, Kingston, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 5,576 (73.7%) |
| Renter Occupied HU | 1,345 (17.8%) |
| Vacant Housing Units | 642 ( 8.5%) |
| Median Home Value | $275,986 |
| Average Home Value | $335,825 |
Housing Distribution
Address Breakdown
Residential
7,127
Single Family
7,083
Multi-Family
44
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices