29422 125th St EPearblossomCA93553
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 29422 125th St E, Pearblossom, CA, 93553 in Pearblossom speaks for itself: 11.62% gross on a $499,000 price, generating $4,834/mo in rent and $1,559/mo in net income after the $2,244/mo debt service. DSCR 2.15, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $18,705 stacks alongside $137,865 in projected five-year appreciation and $4,596/yr in principal reduction. Projected total cumulative return: $290,363.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 7.0% |
| Monthly Cash Flow | $1,559 | $1,200 |
City averages based on Pearblossom market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,834 |
| Total Monthly Debt Service | $3,076 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93553, Pearblossom, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 485 (67.5%) |
| Renter Occupied HU | 171 (23.8%) |
| Vacant Housing Units | 62 ( 8.6%) |
| Median Home Value | $339,103 |
| Average Home Value | $401,799 |
Housing Distribution
Address Breakdown
Residential
358
Single Family
358
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1994
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93553, Pearblossom, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 485 (67.5%) |
| Renter Occupied HU | 171 (23.8%) |
| Vacant Housing Units | 62 ( 8.6%) |
| Median Home Value | $339,103 |
| Average Home Value | $401,799 |
Housing Distribution
Address Breakdown
Residential
358
Single Family
358
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices