2942 Layton Dr, Nesbit, MS, 38651 | $567/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1898 sft

8710 Casey Jones Dr, Southaven, MS, 38672

3 Bed
2 Bath
- sft

1442 Howling Dr, Collierville, TN, 38017

3 Bed
2 Bath
- sft

470 N Highland St, Memphis, TN, 38122

3 Bed
2 Bath
- sft

1982 Felix Ave, Memphis, TN, 38104

Nearby investment properties with comparable prices

4 Bed
2 Bath
1935 sft

612 Bolivar Dr, Nesbit, MS, 38651

4 Bed
2 Bath
- sft

1441 Milestone Dr, Collierville, TN, 38017

4 Bed
2 Bath
- sft

1150 Tararidge Dr, Collierville, TN, 38017

3 Bed
2 Bath
1940 sft

777 E Quitman Ct, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nesbit at 2942 Layton Dr, Nesbit, MS, 38651 generates $3,120/mo in rent and, after a $2,002/mo payment, leaves $567/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $6,804/yr on $135,584 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 9.15% on a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 129.8% and total cumulative return in cash sums $175,989. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

0.33 Acres lot

$N/A/sqft

$600 annually HOA