294 Kudu Trail, Bailey, CO, 80421 | $293/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1149 sft

27972 Meadow Drive #210, Evergreen, CO, 80439

3 Bed
3 Bath
1876 sft

31131 Black Eagle Drive #101, Evergreen, CO, 80439

3 Bed
2 Bath
1572 sft

31101 Black Eagle Drive Unit 202, Evergreen, CO, 80439

4 Bed
4 Bath
2344 sft

377 Homestead Road, Bailey, CO, 80421

Nearby investment properties with comparable prices

3 Bed
2 Bath
1278 sft

4675 S Zang Street, Morrison, CO, 80465

3 Bed
3 Bath
1932 sft

11894 Elk Head Range Road, Littleton, CO, 80127

3 Bed
2 Bath
1691 sft

5958 S Swadley Way, Littleton, CO, 80127

3 Bed
3 Bath
1530 sft

23585 Genesee Village Rd #E, Golden, CO, 80401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bailey at 294 Kudu Trail, Bailey, CO, 80421 earns $293/mo cash flow from $3,754/mo rent with a $2,907/mo payment. Total monthly income totals $3,754/mo, and annual cash flow totals $3,511/yr on $195,426 capital. ROI tracks 21.86% on current figures, and rental yield reads 7.58% at a $594,000 purchase. Equity gained on principal adds $3,833/yr, and 5% annual appreciation supports $164,111 over five years. Five-year ROI reaches 112.78% and total cumulative return in cash sums $220,392. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,754/mo property income instead of your personal income.

Single Family

Built in 1998

1.02 Acres lot

$N/A/sqft

No HOA