11894 Elk Head Range RoadLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 11894 Elk Head Range Road, Littleton, CO, 80127 generates $3,698/mo in rent and, after a $2,472/mo payment, leaves $246/mo in cash flow. Total monthly income is $3,698/mo, and annual cash flow is $2,948/yr on $166,145 invested. Return on cash invested sits at 21.83% in year one, and rental yield is 8.79% on a $505,000 entry. Equity gained on principal adds $3,259/yr, while 5% annual appreciation builds toward $139,522 over five years. Five-year ROI reaches 113.99% and total cumulative return in cash sums $189,390. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,698/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
1,525 sqft lot
$N/A/sqft
$453 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Quoc "Q" Tran • Signature Real Estate Corp.
Mls Name: REcolorado
Mls Provider:
Mls ID: #1868646
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)