29335 Pine DrCedar GlenCA92321
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow29335 Pine Dr, Cedar Glen, CA, 92321 in Cedar Glen is a top-tier cash-flow asset. At $265,000 it produces $5,333/mo in rent and $3,655/mo in net monthly income, a 24.15% gross rental yield. The DSCR of 4.47 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $43,866. Five-year appreciation adds $73,215, driving a total cumulative return of $335,887.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 24.2% | 6.0% |
| Monthly Cash Flow | $3,655 | $250 |
City averages based on Cedar Glen market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,333 |
| Total Monthly Debt Service | $1,572 |
| DSCR Ratio | 3.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92321, Cedar Glen, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 745 (100%) |
| Owner Occupied HU | 255 (34.2%) |
| Renter Occupied HU | 69 ( 9.3%) |
| Vacant Housing Units | 421 (56.5%) |
| Median Home Value | $802,835 |
| Average Home Value | $800,775 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92321, Cedar Glen, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 745 (100%) |
| Owner Occupied HU | 255 (34.2%) |
| Renter Occupied HU | 69 ( 9.3%) |
| Vacant Housing Units | 421 (56.5%) |
| Median Home Value | $802,835 |
| Average Home Value | $800,775 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices