2925 Pine Plain RdSwanseaSC29160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swansea at 2925 Pine Plain Rd, Swansea, SC, 29160 priced at $115,000 converts $924/mo rent into $239/mo cash flow after a $563/mo obligation. Total monthly income equals $924/mo, and annual cash flow totals $2,872/yr on $38,123 invested. Return on cash invested prints 27.44% in year one, and rental yield reads 9.64% against a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation compiles into $31,772 by year five. Five-year ROI reaches 143% and total cumulative return in cash sums $54,513. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $924/mo property income covering a $563/mo payment, not borrower’s personal income.
Manufactured
Built in 1994
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29160, Swansea, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,889 (100%) |
| Owner Occupied HU | 2,879 (74.0%) |
| Renter Occupied HU | 520 (13.4%) |
| Vacant Housing Units | 490 (12.6%) |
| Median Home Value | $186,855 |
| Average Home Value | $256,533 |
Housing Distribution
Address Breakdown
Residential
3,566
Single Family
3,566
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Summer Brewer • Fathom Realty SC LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #590754
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC