29209 Manor DRIVE, Waterford, WI, 53185 | $1,467/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3295 sft

762 North Forest Ridge COURT, Oconomowoc, WI, 53066

4 Bed
4 Bath
3090 sft

504 Eastern Trail, Mukwonago, WI, 53149

4 Bed
3 Bath
2800 sft

699 Stone Ridge DRIVE, Lake Geneva, WI, 53147

Chickory Plan, Stone Ridge & The Woods of Stone Ridge

4 Bed
4 Bath
2927 sft

Chickory Plan, Stone Ridge & The Woods of Stone Ridge, Lake Geneva, WI, 53147

Nearby investment properties with comparable prices

4 Bed
3 Bath
2240 sft

The Bradford Plan, Cardinal Ridge, Mukwonago, WI, 53149

3 Bed
3 Bath
2517 sft

2912 Willard LANE, Waukesha, WI, 53188

3 Bed
3 Bath
2237 sft

N26W26388 Quail Hollow ROAD #A, Pewaukee, WI, 53072

2 Bed
2 Bath
3150 sft

7686 West Park Circle WAY, Franklin, WI, 53132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 29209 Manor DRIVE, Waterford, WI, 53185 uses $187,530 cash to close to unlock $17,598/yr annual cash flow and $1,467/mo monthly cash flow. Total monthly income runs $5,292/mo, and a $2,790/mo payment keeps the spread at $1,467/mo. Purchase price stands at $570,000, and rental yield measures 11.14% with $5,292/mo rent. Return on cash invested shows 29.44% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 154.64% and total cumulative return in cash records $289,993. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,292/mo property income covering a $2,790/mo payment rather than investor’s personal income.

Single Family

Built in 1988

1.45 Acres lot

$N/A/sqft

No HOA