Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$186,500
- bds- ba910sqft
29201 Harbour Vista CirSaint AugustineFL32080
11.27%
Gross Yield
-1.65%
ROI
$1,751/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,751/mo, and a $913/mo payment. Purchase price stands at $186,500, and rental yield measures 11.27% with $1,751/mo rent. Return on cash invested shows -1.66% in year one, and 5% annual appreciation builds toward $51,527 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,751/mo property income covering a $913/mo payment rather than investor’s personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
$1,502 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32080, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,108 (100%) |
| Owner Occupied HU | 8,476 (52.6%) |
| Renter Occupied HU | 2,504 (15.5%) |
| Vacant Housing Units | 5,128 (31.8%) |
| Median Home Value | $647,774 |
| Average Home Value | $764,499 |
Housing Distribution
Address Breakdown
Residential
13,990
Single Family
10,080
Multi-Family
3,910
Businesses
802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A







