Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2916 Manu St, Fort Worth, TX, 76123 offers $2,520/mo rent that, after a $1,460/mo payment, leaves $387/mo cash flow. Total monthly income is $2,520/mo, and annual cash flow is $4,641/yr on $98,900 cash. Return on cash invested measures 24.6% in year one, and rental yield stands at 10.14% at a $298,340 entry. Equity gained on principal adds $1,925/yr while 5% annual appreciation compounds into $82,426 by year five. Five-year ROI records 129.26% and total cumulative return in cash reaches $127,843. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,520/mo property income versus a $1,460/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
6,412 sqft lot
$N/A/sqft
$143 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2023-11-28 | Sold | N/A |
| 2023-11-03 | Pending sale | $298,340 |
| 2023-10-20 | Price change | $298,340 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carol Holloway Stoneham • Century 21 Mike Bowman, Inc.
Mls Name: Century 21 Mike Bowman Inc.
Mls ID: #20404808
