2915 Mossy Oak Dr, Terrell, TX, 75161 | $2,371/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2915 Mossy Oak Dr, Terrell, TX, 75161 | $2,371/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2602 sft

132 Haymeadow Dr, Crandall, TX, 75114

4 Bed
2 Bath
2752 sft

2303 County Road 4106, Kaufman, TX, 75142

4 Bed
2 Bath
2207 sft

3753 Topeka Trl, Crandall, TX, 75114

3 Bed
2 Bath
1568 sft

8722 County Road 4095, Kaufman, TX, 75142

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

1038 County Road 151a, Kaufman, TX, 75142

3 Bed
2 Bath
1456 sft

1030 Magnolia Mound, Kemp, TX, 75143

Investment Property+ 2 more

2 Bed
1 Bath
896 sft

207 N 1st St, Crandall, TX, 75114

3 Bed
2 Bath
1107 sft

409 S 5th St, Crandall, TX, 75114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Terrell at 2915 Mossy Oak Dr, Terrell, TX, 75161 at $114,164 posts ROI 95.1% with $2,371/mo cash flow from $3,198/mo rent. Total monthly income equals $3,198/mo, and annual cash flow records $28,455/yr on $37,845 to close. Return on cash invested measures 95.1% and rental yield reads 33.61% at the current $114,164. Equity gained on principal adds $737/yr, and 5% annual appreciation supports $31,541 by year five. Five-year ROI prints 507.55% and total cumulative return in cash totals $192,083.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,198/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The four-bedroom Caddo floor plan is designed with entertaining in mind. It starts with the curb appeal where homeowners can choose between seven distinctive elevations that show your personality the minute your guests arrive. Each includes several large windows and breathtaking stonework. From there, visitors pass through the covered porch to see a stunning open gathering space that combines the family room, dining area and gourmet kitchen. An oversized island serves as the centerpiece of the space allowing you to command the room while you cook, whether it's for close family and friends or a holiday crowd. A door to the backyard extends your entertaining and adds year-round flexibility facing the cozy fireplace at the opposite end of the main living space. The Caddo also provides much-needed privacy with a owner's suite in the back right corner behind the garage accessible through a small back hallway. This spacious suite includes double vanities in the bathrooms, a separate water closet and a large walk-in closet to give you ample storage for blotches and accessories. And, the laundry room is located directly across the hall from the owner's suite making for easy chores or a quick drop on the way in through the garage. Three more bathrooms are located on the opposite side of the home connected by a secluded hallway and sharing a full bathroom. Each of the three has a large closet with double doors.