29149 Amethyst CirWarsawMO65355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at 29149 Amethyst Cir, Warsaw, MO, 65355 generates $1,282/mo in rent and, after a $958/mo payment, leaves $63/mo in cash flow. Total monthly income is $1,282/mo, and annual cash flow is $755/yr on $64,908 invested. Return on cash invested sits at 21.07% in year one, and rental yield is 7.86% on a $195,800 entry. Equity gained on principal adds $1,263/yr, while 5% annual appreciation builds toward $54,096 over five years. Five-year ROI reaches 109.11% and total cumulative return in cash sums $70,821. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,282/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65355, Warsaw, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,541 (100%) |
| Owner Occupied HU | 4,224 (49.5%) |
| Renter Occupied HU | 975 (11.4%) |
| Vacant Housing Units | 3,342 (39.1%) |
| Median Home Value | $194,057 |
| Average Home Value | $254,813 |
Housing Distribution
Address Breakdown
Residential
5,965
Single Family
5,965
Multi-Family
0
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices