2913 Collins Ave, Silver Spring, MD, 20902 | $344/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1872 sft

111 Elm Tree Ln, Sterling, VA, 20164

2 Bed
2 Bath
1329 sft

7504 Spring Lake Dr UNIT A, Bethesda, MD, 20817

2 Bed
2 Bath
1246 sft

7420 Westlake Ter APT 1008, Bethesda, MD, 20817

3 Bed
2 Bath
1248 sft

9550 Transfer Row, Columbia, MD, 21045

Nearby investment properties with comparable prices

3 Bed
3 Bath
2340 sft

9719 Vang Dr #810, Lanham, MD, 20706

3 Bed
3 Bath
992 sft

79 Elmira St SW, Washington, DC, 20032

4 Bed
3 Bath
1787 sft

1231 Magnolia Ln, Herndon, VA, 20170

3 Bed
4 Bath
1611 sft

3007 Lemonade Ln, Upper Marlboro, MD, 20774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 2913 Collins Ave, Silver Spring, MD, 20902 generates $3,653/mo in rent and, after a $2,604/mo payment, leaves $344/mo in cash flow. Total monthly income is $3,653/mo, and annual cash flow is $4,128/yr on $175,061 invested. Return on cash invested sits at 22.42% in year one, and rental yield is 8.24% on a $532,100 entry. Equity gained on principal adds $3,434/yr, while 5% annual appreciation builds toward $147,009 over five years. Five-year ROI reaches 116.29% and total cumulative return in cash sums $203,586. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,653/mo property income rather than buyer’s personal income.

Single Family

Built in 1949

7,545 sqft lot

$N/A/sqft

No HOA