Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 29127 Jarvis Bay Pass, Katy, TX, 77494 uses $106,080 cash to close to unlock $1,662/yr annual cash flow and $138/mo monthly cash flow. Total monthly income runs $2,518/mo, and a $1,566/mo payment keeps the spread at $138/mo. Purchase price stands at $320,000, and rental yield measures 9.44% with $2,518/mo rent. Return on cash invested shows 21.48% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 112.89% and total cumulative return in cash records $119,751. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,518/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 2016
7,640 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2024-11-09 | Price change | $320,000 |
| 2024-11-07 | Listed for sale | $310,000 |
| 2016-09-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $280,417 | 10.00% |
| 2023-02-13 | $1946.40 | -15.20% | $254,925 | 10.00% |
| 2022-02-13 | $2295.33 | 4.96% | $231,750 | 10.00% |
Listed by: LaShonda Rogers • Orchard Brokerage
Mls Name: HAR
Mls Provider:
Mls ID: #88345114
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
