2912 Raleigh St #102, Dallas, TX, 75219 | $590/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2912 Raleigh St #102, Dallas, TX, 75219 | $590/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3851 sft

214 Tradd St, Red Oak, TX, 75154

6 Bed
4 Bath
4313 sft

2603 Middleton Rd #DJI0EJ, Red Oak, TX, 75154

4 Bed
3 Bath
2888 sft

Plan Chesterfield Plan, Dove Hollow, Waxahachie, TX, 75165

4 Bed
4 Bath
3750 sft

5167 Welara Dr, Grand Prairie, TX, 75052

Nearby investment properties with comparable prices

4 Bed
3 Bath
2500 sft

802 Whaley Dr, Mansfield, TX, 76063

2 Bed
3 Bath
2248 sft

Toscana Plan, Ladera at The Reserve, Mansfield, TX, 76063

4 Bed
3 Bath
3430 sft

Magnolia II Side Entry Plan, Trees Farm, Desoto, TX, 75115

Spring Cress Plan, Homestead at Daniel Farms

4 Bed
4 Bath
3518 sft

Spring Cress Plan, Homestead at Daniel Farms, Desoto, TX, 75115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 2912 Raleigh St #102, Dallas, TX, 75219 offers a 10.4% rental yield on a $520,600 purchase with $4,510/mo rent. Total monthly income registers $4,510/mo, and a $2,548/mo payment leaves $590/mo available for distribution. Annual cash flow reaches $7,077/yr on $171,277 to close, and return on cash invested stands at 24.19% in year one. Equity gained on principal adds $3,359/yr while 5% annual appreciation supports $143,832 over five years. Portfolio math shows five-year ROI at 127.54% and total cumulative return in cash at $218,455. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,510/mo property income against a $2,548/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Newly built and centrally located in the heart of Dallas with attached Garage. Gorgeous new condo located on Raleigh St, blocks away from Cedar Springs, within walking distance to some of the best attractions in Oaklawn. This stunning home lives large with 11 to 14-foot ceilings and massive windows, bringing in abundant natural light. The spacious, efficient design leads to an open floor plan which lends itself perfectly to entertaining. Get going in the morning and wind down at night in the beautiful master suite with a breathtaking bathroom, walk-in closet, and city views. Welcome your guests to stay the night in the guest room on the 1st floor. Master bedroom with master bathroom and huge walk-in closet Upstairs along with separate utility room which includes brand new washer and dryer, office loft area on the third level. Massive living room and kitchen with large island and dining room area with a bathroom on the second level. The first level includes a guest suite with a Bedroom and bathroom and a large walk-in closet. 3, 6 or 12 month leases available. Lease to purchase option available.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,341 (100%)
Owner Occupied HU	5,787 (28.4%)
Renter Occupied HU	12,458 (61.2%)
Vacant Housing Units	2,096 (10.3%)
Median Home Value	$532,481
Average Home Value	$687,588