2912 Desert Zinnia LnSummerlinNV89135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Summerlin at 2912 Desert Zinnia Ln, Summerlin, NV, 89135 generates $4,253/mo in rent and, after a $2,584/mo payment, leaves $1,136/mo in cash flow. Total monthly income is $4,253/mo, and annual cash flow is $13,627/yr on $173,712 invested. Return on cash invested sits at 27.9% in year one, and rental yield is 9.67% on a $528,000 entry. Equity gained on principal adds $3,407/yr, while 5% annual appreciation builds toward $145,877 over five years. Five-year ROI reaches 145.31% and total cumulative return in cash sums $252,423. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,253/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
6,098 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89135, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,059 (100%) |
| Owner Occupied HU | 10,723 (66.8%) |
| Renter Occupied HU | 4,084 (25.4%) |
| Vacant Housing Units | 1,252 ( 7.8%) |
| Median Home Value | $654,189 |
| Average Home Value | $848,332 |
Housing Distribution
Address Breakdown
Residential
15,296
Single Family
13,157
Multi-Family
2,139
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi Winston • RE/MAX CENTRAL
Mls Name: LVR
Mls Provider:
Mls ID: #2698718
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)