Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2910 E Perryton Dr, Dallas, TX, 75224 offers $3,358/mo rent that, after a $1,214/mo payment, leaves $1,594/mo cash flow. Total monthly income is $3,358/mo, and annual cash flow is $19,131/yr on $82,212 cash. Return on cash invested measures 43.18% in year one, and rental yield stands at 16.25% at a $248,000 entry. Equity gained on principal adds $1,600/yr while 5% annual appreciation compounds into $68,518 by year five. Five-year ROI records 228.88% and total cumulative return in cash reaches $188,166. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,358/mo property income versus a $1,214/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75224, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,176 (100%) |
| Owner Occupied HU | 5,318 (47.6%) |
| Renter Occupied HU | 4,940 (44.2%) |
| Vacant Housing Units | 918 ( 8.2%) |
| Median Home Value | $297,919 |
| Average Home Value | $334,135 |
Residential
11,196
Single Family
7,662
Multi-Family
3,534
Businesses
604
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $248,000 |
| 2023-12-18 | Listing removed | N/A |
| 2023-11-29 | Listed for rent | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $3448.59 | -8.59% | $150,280 | N/A |
| 2022-08-16 | $3772.60 | -4.84% | $150,280 | N/A |
| 2021-08-16 | $3964.38 | N/A | $150,280 | N/A |
Listed by: Bobby Broyles • Broyles Realty
Mls Name: NTREIS
Mls ID: #20675402
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
