291 Spruce Haven RoadWaterbury CenterVT05677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterbury Center at 291 Spruce Haven Road, Waterbury Center, VT, 05677 earns $400/mo cash flow from $3,360/mo rent with a $2,178/mo payment. Total monthly income totals $3,360/mo, and annual cash flow totals $4,794/yr on $147,518 capital. ROI tracks 23.16% on current figures, and rental yield reads 9.06% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 120.89% and total cumulative return in cash sums $178,328. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,360/mo property income instead of your personal income.
Single Family
Built in 1978
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05677, Waterbury Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,100 (100%) |
| Owner Occupied HU | 827 (75.2%) |
| Renter Occupied HU | 171 (15.5%) |
| Vacant Housing Units | 102 ( 9.3%) |
| Median Home Value | $557,248 |
| Average Home Value | $618,422 |
Housing Distribution
Address Breakdown
Residential
952
Single Family
952
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Foster • KW Vermont-Stowe
Mls Name: PrimeMLS
Mls ID: #5073698